Assumptions in one place
Set principal, fixed annual rate and the number of monthly payments.
Original editable file
Explore a fixed-rate monthly loan schedule with visible assumptions. Edit principal, annual rate and term in WPS Spreadsheets and review how each payment reduces the balance.
Original XLSX starter included. Edit in WPS Spreadsheets; advanced feature availability varies by version and platform.
See how it works
Using WPS Office
Install WPS Office, then follow these steps in the app. This webpage does not edit or convert your files.
Use a positive principal, annual nominal rate and monthly term.
Check the fixed monthly payment before reading the schedule.
Inspect the last payment and compare with the lender’s actual terms.
About this workflow
Use WPS Spreadsheets to work on the file, review the details and save the result in a suitable format.
Set principal, fixed annual rate and the number of monthly payments.
See interest and principal rather than only a payment total.
Follow the remaining principal through the schedule.
Original editable file
Original loan amortization workbook with illustrative data and editing instructions.
This editable sample is in English. Open it in WPS Office and replace the example content with your own. The starter file is separate from the WPS app download.
WPS Office
Work with your everyday office files in one app. Keep an editable source file and choose the sharing format your audience needs.
Explore this WPS capabilityHelp and information
This page downloads WPS Office. Features vary by platform, version and plan.
Not necessarily. The example assumes fixed monthly periods and excludes fees, irregular dates, daily accrual and extra payments. Use your lender’s schedule for contractual amounts.
An original editable XLSX example with payment, opening balance usd, payment usd, interest usd, principal usd and task instructions. Illustrative fixed-rate monthly model. The supported term is 1–120 months; fees, daily interest and extra payments are excluded.
Download the starter and open it in WPS Spreadsheets. Editing happens in the app; this page does not process or upload your workbook. Save an XLSX copy to keep working, or export a reviewed view as PDF.
On Windows or macOS, WPS starts the app download. On Linux, copy the installation command or choose a manual package. On iPhone, iPad, Android or Chromebook, continue to the appropriate app store. This page does not upload, convert or edit your files.
Start with WPS Office
Get WPS Office for Windows.
Original XLSX starter included. Edit in WPS Spreadsheets; advanced feature availability varies by version and platform.